HACIENDA VILLAS SUBDIVISION - PHASE II
BRGY. POOC, TAAL, BATANGAS
As of July 21, 2004
6.00
100.00 10% 20% 0% 18% 18% 18% 18% 15% 18% 21% 21%
BLK   LOT AREA     NORMAL PRICE / PRICE / TOTAL NET OF DISC. RESERVATION    1ST AMOUNT TO BE 0%         15% 18% 21%
STATUS (SQ.M.)   DESCRIP. SQ. M. SQ. M. 25,000.00 FEE D.P.  6 mos FINANCED 1 year 2 year 3 years 4 years 5 years 2 years 3 years 4 years 5 years
1   10 272    R  3,500 3,750 1,020,000.00 995,000.00 20,000.00 179,000.00 29,833.33 975,000.00 81,250.00 48,676.00 35,248.59 28,640.62 24,758.59 47,274.48 35,248.59 30,191.55 26,377.03
    36 366    C  3,500 3,950 1,445,700.00 1,420,700.00 20,000.00 264,140.00 44,023.33 1,400,700.00 116,725.00 69,928.69 50,638.66 41,145.56 35,568.57 67,915.25 50,638.66 43,373.65 37,893.64
                      0.00 0.00     0.00 0.00 0.00 0.00        
4   3 291 R  R  3,600 3,750 1,091,250.00 1,066,250.00 20,000.00 193,250.00 32,208.33 1,046,250.00 87,187.50 52,233.09 37,824.44 30,733.59 26,567.87 50,729.16 37,824.44 32,397.86 28,304.58
    5 243 R  R  3,500 3,750 911,250.00 886,250.00 20,000.00 157,250.00 26,208.33 866,250.00 72,187.50 43,246.75 31,317.01 25,446.09 21,997.06 42,001.56 31,317.01 26,824.03 23,434.97
    14 249    R  3,500 3,750 933,750.00 908,750.00 20,000.00 161,750.00 26,958.33 888,750.00 74,062.50 44,370.05 32,130.44 26,107.03 22,568.41 43,092.51 32,130.44 27,520.76 24,043.67
    16 225    R  3,500 3,750 843,750.00 818,750.00 20,000.00 143,750.00 23,958.33 798,750.00 66,562.50 39,876.88 28,876.73 23,463.28 20,283.00 38,728.71 28,876.73 24,733.85 21,608.87