HACIENDA VILLAS SUBDIVISION - PHASE II
BRGY. POOC, TAAL, BATANGAS
As of July 21, 2004
6.00
100.00 10% 20% 0% 18% 18% 18% 18% 15% 18% 21% 21%
BLK   LOT AREA     NORMAL PRICE / PRICE / TOTAL NET OF DISC. RESERVATION    1ST AMOUNT TO BE 0%         15% 18% 21%
STATUS (SQ.M.)   DESCRIP. SQ. M. SQ. M. 50,000.00 FEE D.P.  6 mos FINANCED 1 year 2 year 3 years 4 years 5 years 2 years 3 years 4 years 5 years
1   10 272    R  3,500 3,750 1,020,000.00 970,000.00 20,000.00 174,000.00 29,000.00 950,000.00 79,166.67 47,427.90 34,344.78 27,906.25 24,123.76 46,062.32 34,344.78 29,417.41 25,700.69
    36 366    C  3,500 3,950 1,445,700.00 1,395,700.00 20,000.00 259,140.00 43,190.00 1,375,700.00 114,641.67 68,680.59 49,734.85 40,411.19 34,933.74 66,703.08 49,734.85 42,599.51 37,217.31
                      0.00 0.00     0.00 0.00 0.00 0.00        
4   3 291 R  R  3,600 3,750 1,091,250.00 1,041,250.00 20,000.00 188,250.00 31,375.00 1,021,250.00 85,104.17 50,984.99 36,920.63 29,999.22 25,933.04 49,516.99 36,920.63 31,623.72 27,628.24
    5 243 R  R  3,500 3,750 911,250.00 861,250.00 20,000.00 152,250.00 25,375.00 841,250.00 70,104.17 41,998.65 30,413.20 24,711.72 21,362.22 40,789.39 30,413.20 26,049.89 22,758.64
    14 249    R  3,500 3,750 933,750.00 883,750.00 20,000.00 156,750.00 26,125.00 863,750.00 71,979.17 43,121.94 31,226.63 25,372.66 21,933.57 41,880.34 31,226.63 26,746.62 23,367.34
    16 225    R  3,500 3,750 843,750.00 793,750.00 20,000.00 138,750.00 23,125.00 773,750.00 64,479.17 38,628.77 27,972.92 22,728.91 19,648.16 37,516.54 27,972.92 23,959.71 20,932.54